Org.nr 973 196 898 1998 → 1999 Year-over-year analysis

AKERSHUS HÅNDTVERKSTJENESTER AS: årsregnskap 1999 vs 1998

Slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for AKERSHUS HÅNDTVERKSTJENESTER AS. Revenue 3.09m NOK → 2.94m NOK (-4.7%). Net result +133.9k NOK → -61.6k NOK. Equity 227.0k NOK → 165.4k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AKERSHUS HÅNDTVERKSTJENESTER AS.

Scorecard

Revenue
3.09m NOK 2.94m NOK
-4.7%
Operating result
+226.8k NOK -72.2k NOK
-131.8%
Net result
+133.9k NOK -61.6k NOK
-146.0%
Equity
227.0k NOK 165.4k NOK
-27.1%
Cash
122.7k NOK 203.8k NOK
+66.2%
Total assets
1.78m NOK 1.91m NOK
+7.7%

What improved

  • ↑

    Cash rose

    Bank deposits 122.7k NOK → 203.8k NOK (+66.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.56× → 2.31×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.09m NOK to 2.94m NOK (-4.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +226.8k NOK → -72.2k NOK (op. margin 7.4% → -2.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 133.9k NOK profit to a loss of 61.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 227.0k NOK → 165.4k NOK (equity ratio 12.8% → 8.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.18m NOK → 1.26m NOK (38% → 43% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 198.2k NOK → 298.0k NOK. Reported fact