Org.nr 973 196 898 1999 → 2000 Year-over-year analysis

AKERSHUS HÅNDTVERKSTJENESTER AS: årsregnskap 2000 vs 1999

Returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for AKERSHUS HÅNDTVERKSTJENESTER AS. Revenue 2.94m NOK → 2.84m NOK (-3.4%). Net result -61.6k NOK → +119.5k NOK. Equity 165.4k NOK → 184.9k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKERSHUS HÅNDTVERKSTJENESTER AS.

Scorecard

Revenue
2.94m NOK 2.84m NOK
-3.4%
Operating result
-72.2k NOK +162.8k NOK
+325.7%
Net result
-61.6k NOK +119.5k NOK
+293.9%
Equity
165.4k NOK 184.9k NOK
+11.8%
Cash
203.8k NOK 168.3k NOK
-17.4%
Total assets
1.91m NOK 1.57m NOK
-17.7%

What improved

  • ↑

    Operating result improved

    Operating result -72.2k NOK → +162.8k NOK (op. margin -2.5% → 5.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 61.6k NOK to a profit of 119.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 165.4k NOK → 184.9k NOK (equity ratio 8.6% → 11.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.26m NOK → 1.08m NOK (43% → 38% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.94m NOK to 2.84m NOK (-3.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 203.8k NOK → 168.3k NOK (-17.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.31× → 0.24× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 298.0k NOK → 364.6k NOK. Reported fact