Org.nr 921 151 551 2020 → 2021 Year-over-year analysis

AKERSHUS LEGESENTER AS: årsregnskap 2021 vs 2020

Shrank 8% on revenue, slipped into loss

approved 2022-05-25; registry 2022-05-30; journal 2022 356120

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AKERSHUS LEGESENTER AS. Revenue 915.4k NOK → 838.3k NOK (-8.4%). Net result +64.1k NOK → -13.9k NOK. Equity 23.9k NOK → 10.0k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
915.4k NOK 838.3k NOK
-8.4%
Operating result
+64.1k NOK -13.3k NOK
-120.7%
Net result
+64.1k NOK -13.9k NOK
-121.7%
Equity
23.9k NOK 10.0k NOK
-58.1%
Cash
44.0k NOK 49.7k NOK
+12.8%
Total assets
76.7k NOK 82.3k NOK
+7.3%

What improved

  • ↑

    Cash rose

    Bank deposits 44.0k NOK → 49.7k NOK (+12.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 322.5k NOK → 268.7k NOK (35% → 32% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 915.4k NOK to 838.3k NOK (-8.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +64.1k NOK → -13.3k NOK (op. margin 7.0% → -1.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 64.1k NOK profit to a loss of 13.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 23.9k NOK → 10.0k NOK (equity ratio 31.2% → 12.2%). Calculated