Org.nr 921 151 551 2021 → 2022 Year-over-year analysis

AKERSHUS LEGESENTER AS: årsregnskap 2022 vs 2021

Shrank 92% on revenue, weaker earnings, cash halved-plus

approved 2023-05-08; registry 2023-05-22; journal 2023 411458

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKERSHUS LEGESENTER AS. Revenue 838.3k NOK → 67.2k NOK (-92.0%). Net result -13.9k NOK → -77.0k NOK. Equity 10.0k NOK → -67.0k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKERSHUS LEGESENTER AS.

Scorecard

Revenue
838.3k NOK 67.2k NOK
-92.0%
Operating result
-13.3k NOK -77.0k NOK
-479.9%
Net result
-13.9k NOK -77.0k NOK
-454.1%
Equity
10.0k NOK -67.0k NOK
-768.5%
Cash
49.7k NOK 3 123 NOK
-93.7%
Total assets
82.3k NOK 30.4k NOK
-63.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 838.3k NOK to 67.2k NOK (-92.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -13.3k NOK → -77.0k NOK (op. margin -1.6% → -114.6%). Calculated

  • ↓

    Net result weakened

    Net result -13.9k NOK → -77.0k NOK (net margin -1.7% → -114.6%). Calculated

  • ↓

    Equity eroded

    Book equity 10.0k NOK → -67.0k NOK (equity ratio 12.2% → -220.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 49.7k NOK → 3 123 NOK (-93.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -220.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation