Org.nr 914 094 399 2015 → 2016 Year-over-year analysis

AKERSHUS MILJØ AS: årsregnskap 2016 vs 2015

Grew 46% on revenue

approved 2017-07-05; registry 2017-07-20; journal 2017 728120

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AKERSHUS MILJØ AS. Revenue 6.91m NOK → 10.07m NOK (+45.7%). Equity 1.45m NOK → 2.39m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AKERSHUS MILJØ AS.

Scorecard

Revenue
6.91m NOK 10.07m NOK
+45.7%
Operating result
+1 415 NOK n/m
—
Net result
n/m +936.1k NOK
—
Equity
1.45m NOK 2.39m NOK
+64.4%
Cash
836.9k NOK 2.06m NOK
+146.5%
Total assets
3.68m NOK 4.72m NOK
+28.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.91m NOK to 10.07m NOK (+45.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.45m NOK → 2.39m NOK (equity ratio 39.5% → 50.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 836.9k NOK → 2.06m NOK (+146.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.12m NOK → 3.37m NOK (31% → 33% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 308.9k NOK → 812.1k NOK. Reported fact