Org.nr 914 094 399 2016 → 2017 Year-over-year analysis

AKERSHUS MILJØ AS: årsregnskap 2017 vs 2016

Grew 45% on revenue, weaker earnings

approved 2018-06-26; registry 2018-07-12; journal 2018 676945

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKERSHUS MILJØ AS. Revenue 10.07m NOK → 14.55m NOK (+44.5%). Net result +936.1k NOK → +330.6k NOK. Equity 2.39m NOK → 2.62m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKERSHUS MILJØ AS.

Scorecard

Revenue
10.07m NOK 14.55m NOK
+44.5%
Net result
+936.1k NOK +330.6k NOK
-64.7%
Equity
2.39m NOK 2.62m NOK
+9.6%
Cash
2.06m NOK 1.83m NOK
-11.5%
Total assets
4.72m NOK 5.41m NOK
+14.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.07m NOK to 14.55m NOK (+44.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.39m NOK → 2.62m NOK (equity ratio 50.7% → 48.4%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +936.1k NOK → +330.6k NOK (net margin 9.3% → 2.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.06m NOK → 1.83m NOK (-11.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.37m NOK → 5.06m NOK (33% → 35% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 571.1k NOK → 439.4k NOK (-23.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 812.1k NOK → 595.3k NOK. Reported fact