Org.nr 914 094 399 2017 → 2018 Year-over-year analysis

AKERSHUS MILJØ AS: årsregnskap 2018 vs 2017

Grew 56% on revenue, stronger earnings

approved 2019-07-04; registry 2019-07-13; journal 2019 697852

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKERSHUS MILJØ AS. Revenue 14.55m NOK → 22.72m NOK (+56.2%). Net result +330.6k NOK → +2.69m NOK. Equity 2.62m NOK → 4.51m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKERSHUS MILJØ AS.

Scorecard

Revenue
14.55m NOK 22.72m NOK
+56.2%
Operating result
n/m +3.75m NOK
—
Net result
+330.6k NOK +2.69m NOK
+713.6%
Equity
2.62m NOK 4.51m NOK
+72.1%
Cash
1.83m NOK 4.92m NOK
+169.7%
Total assets
5.41m NOK 9.37m NOK
+73.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.55m NOK to 22.72m NOK (+56.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +330.6k NOK → +2.69m NOK (net margin 2.3% → 11.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.62m NOK → 4.51m NOK (equity ratio 48.4% → 48.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.83m NOK → 4.92m NOK (+169.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.06m NOK → 8.37m NOK (35% → 37% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 439.4k NOK → 1.98m NOK (+351.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 595.3k NOK → 513.0k NOK. Reported fact