Org.nr 850 174 342 2008 → 2009 Year-over-year analysis

AKERSHUS MOTOR AS: årsregnskap 2009 vs 2008

Shrank 100% on revenue, weaker earnings

approved 2010-06-30; registry 2010-09-11; journal 2010 740102

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AKERSHUS MOTOR AS. Revenue 386.7k NOK → 386 NOK (-99.9%). Net result +98.1k NOK → +65.6k NOK. Equity 721.7k NOK → 787.4k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKERSHUS MOTOR AS.

Scorecard

Revenue
386.7k NOK 386 NOK
-99.9%
Operating result
+15.9k NOK +47.1k NOK
+195.6%
Net result
+98.1k NOK +65.6k NOK
-33.1%
Equity
721.7k NOK 787.4k NOK
+9.1%
Cash
3 312 NOK 252.9k NOK
+7534.6%
Total assets
830.4k NOK 808.9k NOK
-2.6%

What improved

  • ↑

    Operating result improved

    Operating result +15.9k NOK → +47.1k NOK (op. margin 4.1% → 12196.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 721.7k NOK → 787.4k NOK (equity ratio 86.9% → 97.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 3 312 NOK → 252.9k NOK (+7534.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 11.73×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1 059 NOK → -37.3k NOK (0% → -9659% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 386.7k NOK to 386 NOK (-99.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +98.1k NOK → +65.6k NOK (net margin 25.4% → 17000.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 401.7k NOK → 26.0k NOK (-93.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 487.3k NOK → 556.0k NOK. Reported fact