Org.nr 850 174 342 2009 → 2010 Year-over-year analysis

AKERSHUS MOTOR AS: årsregnskap 2010 vs 2009

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2011-08-08; registry 2011-09-03; journal 2011 687702

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AKERSHUS MOTOR AS. Revenue 386 NOK → 0 NOK (-100.0%). Net result +65.6k NOK → +14.9k NOK. Equity 787.4k NOK → 772.5k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKERSHUS MOTOR AS.

Scorecard

Revenue
386 NOK 0 NOK
-100.0%
Operating result
+47.1k NOK -15.0k NOK
-131.9%
Net result
+65.6k NOK +14.9k NOK
-77.3%
Equity
787.4k NOK 772.5k NOK
-1.9%
Cash
252.9k NOK 11.3k NOK
-95.5%
Total assets
808.9k NOK 809.0k NOK
+0.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 386 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +47.1k NOK → -15.0k NOK. Calculated

  • ↓

    Net result weakened

    Net result +65.6k NOK → +14.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 787.4k NOK → 772.5k NOK (equity ratio 97.3% → 95.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 252.9k NOK → 11.3k NOK (-95.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 556.0k NOK → 797.8k NOK. Reported fact