AKERSHUS OG OSLO VED AS: årsregnskap 2022 vs 2021
Grew 53% on revenue, stronger earnings
registry 2023-05-13; journal 2023 400531
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AKERSHUS OG OSLO VED AS. Revenue 2.51m NOK → 3.83m NOK (+52.6%). Net result -285.3k NOK → -149.5k NOK. Equity -445.7k NOK → -595.2k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.
Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKERSHUS OG OSLO VED AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.51m NOK to 3.83m NOK (+52.6% YoY). Calculated
-
↑
Operating result improved
Operating result -286.1k NOK → -139.7k NOK (op. margin -11.4% → -3.7%). Calculated
-
↑
Net result improved
Net result -285.3k NOK → -149.5k NOK (net margin -11.4% → -3.9%). Calculated
-
↑
Cash rose
Bank deposits 314.9k NOK → 349.0k NOK (+10.8% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -445.7k NOK → -595.2k NOK (equity ratio -54.2% → -84.3%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.72× → 0.31× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -84.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 889.3k NOK → 2.93m NOK (+229.5% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 3 200 NOK → 91.5k NOK. Reported fact