Org.nr 922 622 450 2022 → 2023 Year-over-year analysis

AKERSHUS OG OSLO VED AS: årsregnskap 2023 vs 2022

Shrank 33% on revenue, returned to profit

approved 2024-05-27; registry 2024-05-29; journal 2024 453899

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKERSHUS OG OSLO VED AS. Revenue 3.83m NOK → 2.57m NOK (-32.8%). Net result -149.5k NOK → +238.9k NOK. Equity -595.2k NOK → -356.3k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKERSHUS OG OSLO VED AS.

Scorecard

Revenue
3.83m NOK 2.57m NOK
-32.8%
Operating result
-139.7k NOK +225.9k NOK
+261.6%
Net result
-149.5k NOK +238.9k NOK
+259.8%
Equity
-595.2k NOK -356.3k NOK
+40.1%
Cash
349.0k NOK 542.9k NOK
+55.5%
Total assets
705.9k NOK 898.1k NOK
+27.2%

What improved

  • ↑

    Operating result improved

    Operating result -139.7k NOK → +225.9k NOK (op. margin -3.7% → 8.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 149.5k NOK to a profit of 238.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -595.2k NOK → -356.3k NOK (equity ratio -84.3% → -39.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 349.0k NOK → 542.9k NOK (+55.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 498.6k NOK → 300.9k NOK (13% → 12% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.83m NOK to 2.57m NOK (-32.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.93m NOK → 1.53m NOK (-47.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 91.5k NOK → 0 NOK. Reported fact