Org.nr 948 474 689 2005 → 2006 Year-over-year analysis

AKERSHUS OG ØSTFOLD VIRKESTRANSPORT AS: årsregnskap 2006 vs 2005

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AKERSHUS OG ØSTFOLD VIRKESTRANSPORT AS. Revenue 70.29m NOK → 72.02m NOK (+2.5%). Net result +8 515 NOK → +295.7k NOK. Equity 1.54m NOK → 1.66m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERSHUS OG ØSTFOLD VIRKESTRANSPORT AS.

Scorecard

Revenue
70.29m NOK 72.02m NOK
+2.5%
Operating result
-13.5k NOK +352.4k NOK
+2717.6%
Net result
+8 515 NOK +295.7k NOK
+3372.3%
Equity
1.54m NOK 1.66m NOK
+7.8%
Cash
2.34m NOK n/m
—
Total assets
8.36m NOK 8.74m NOK
+4.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 70.29m NOK to 72.02m NOK (+2.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -13.5k NOK → +352.4k NOK (op. margin -0.0% → 0.5%). Calculated

  • ↑

    Net result improved

    Net result +8 515 NOK → +295.7k NOK (net margin 0.0% → 0.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.54m NOK → 1.66m NOK (equity ratio 18.4% → 19.0%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 275.0k NOK → 240.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 959.2k NOK → 1.19m NOK (1% → 2% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 68.72m NOK → 69.75m NOK (+1.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 500.0k NOK → 500 NOK. Reported fact