Org.nr 948 474 689 2006 → 2007 Year-over-year analysis

AKERSHUS OG ØSTFOLD VIRKESTRANSPORT AS: årsregnskap 2007 vs 2006

Grew 11% on revenue

approved 2007-12-31; registry 2008-08-25

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AKERSHUS OG ØSTFOLD VIRKESTRANSPORT AS. Revenue 72.02m NOK → 80.28m NOK (+11.5%). Net result +295.7k NOK → +278.3k NOK. Equity 1.66m NOK → 1.94m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKERSHUS OG ØSTFOLD VIRKESTRANSPORT AS.

Scorecard

Revenue
72.02m NOK 80.28m NOK
+11.5%
Operating result
+352.4k NOK +288.3k NOK
-18.2%
Net result
+295.7k NOK +278.3k NOK
-5.9%
Equity
1.66m NOK 1.94m NOK
+16.8%
Total assets
8.74m NOK 9.10m NOK
+4.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 72.02m NOK to 80.28m NOK (+11.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.66m NOK → 1.94m NOK (equity ratio 19.0% → 21.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +352.4k NOK → +288.3k NOK (op. margin 0.5% → 0.4%). Calculated

  • ↓

    Net result weakened

    Net result +295.7k NOK → +278.3k NOK (net margin 0.4% → 0.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.19m NOK → 5.26m NOK (2% → 7% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 69.75m NOK → 77.87m NOK (+11.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 500 NOK → 18.6k NOK. Reported fact