Org.nr 948 474 689 2007 → 2008 Year-over-year analysis

AKERSHUS OG ØSTFOLD VIRKESTRANSPORT AS: årsregnskap 2008 vs 2007

Grew 7% on revenue

approved 2009-04-18; registry 2009-04-28

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AKERSHUS OG ØSTFOLD VIRKESTRANSPORT AS. Revenue 80.28m NOK → 85.72m NOK (+6.8%). Net result +278.3k NOK → +225.3k NOK. Equity 1.94m NOK → 2.19m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for AKERSHUS OG ØSTFOLD VIRKESTRANSPORT AS.

Scorecard

Revenue
80.28m NOK 85.72m NOK
+6.8%
Operating result
+288.3k NOK +142.1k NOK
-50.7%
Net result
+278.3k NOK +225.3k NOK
-19.1%
Equity
1.94m NOK 2.19m NOK
+13.2%
Total assets
9.10m NOK 8.25m NOK
-9.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 80.28m NOK to 85.72m NOK (+6.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.94m NOK → 2.19m NOK (equity ratio 21.3% → 26.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.26m NOK → 1.32m NOK (7% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +288.3k NOK → +142.1k NOK (op. margin 0.4% → 0.2%). Calculated

  • ↓

    Net result weakened

    Net result +278.3k NOK → +225.3k NOK (net margin 0.3% → 0.3%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 240.0k NOK → 230 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 77.87m NOK → 83.36m NOK (+7.0% YoY). Calculated