Org.nr 992 183 640 2018 → 2019 Year-over-year analysis

AKERSHUS - ØSTFOLD ELEKTRO AS: årsregnskap 2019 vs 2018

Cash halved-plus

approved 2020-02-11; registry 2020-09-19; journal 2020 827770

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKERSHUS - ØSTFOLD ELEKTRO AS. Revenue 7.34m NOK → 7.08m NOK (-3.6%). Net result +1.16m NOK → +1.24m NOK. Equity 1.24m NOK → 1.48m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for AKERSHUS - ØSTFOLD ELEKTRO AS.

Scorecard

Revenue
7.34m NOK 7.08m NOK
-3.6%
Operating result
+1.50m NOK +1.58m NOK
+5.4%
Net result
+1.16m NOK +1.24m NOK
+6.9%
Equity
1.24m NOK 1.48m NOK
+19.1%
Cash
1.33m NOK 278.4k NOK
-79.1%
Total assets
4.55m NOK 4.57m NOK
+0.5%

What improved

  • ↑

    Operating result improved

    Operating result +1.50m NOK → +1.58m NOK (op. margin 20.5% → 22.4%). Calculated

  • ↑

    Net result improved

    Net result +1.16m NOK → +1.24m NOK (net margin 15.8% → 17.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.24m NOK → 1.48m NOK (equity ratio 27.3% → 32.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.08m NOK → 2.07m NOK (28% → 29% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.34m NOK to 7.08m NOK (-3.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 1.33m NOK → 278.4k NOK (-79.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.33m NOK → 278.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 3.15m NOK → 2.74m NOK (-13.1% YoY). Calculated