Org.nr 992 183 640 2019 → 2020 Year-over-year analysis

AKERSHUS - ØSTFOLD ELEKTRO AS: årsregnskap 2020 vs 2019

Grew 14% on revenue, stronger earnings

approved 2021-04-23; registry 2021-06-22; journal 2021 379838

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKERSHUS - ØSTFOLD ELEKTRO AS. Revenue 7.08m NOK → 8.09m NOK (+14.2%). Net result +1.24m NOK → +1.61m NOK. Equity 1.48m NOK → 1.59m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERSHUS - ØSTFOLD ELEKTRO AS.

Scorecard

Revenue
7.08m NOK 8.09m NOK
+14.2%
Operating result
+1.58m NOK +2.07m NOK
+30.4%
Net result
+1.24m NOK +1.61m NOK
+30.4%
Equity
1.48m NOK 1.59m NOK
+7.6%
Cash
278.4k NOK 174.8k NOK
-37.2%
Total assets
4.57m NOK 6.45m NOK
+41.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.08m NOK to 8.09m NOK (+14.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.58m NOK → +2.07m NOK (op. margin 22.4% → 25.5%). Calculated

  • ↑

    Net result improved

    Net result +1.24m NOK → +1.61m NOK (net margin 17.5% → 19.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.48m NOK → 1.59m NOK (equity ratio 32.3% → 24.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 278.4k NOK → 174.8k NOK (-37.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.07m NOK → 2.40m NOK (29% → 30% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.74m NOK → 2.90m NOK (+6.0% YoY). Calculated