AKERSHUS REKLAME TEAM AS: årsregnskap 2006 vs 2005
Grew 10% on revenue, weaker earnings, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for AKERSHUS REKLAME TEAM AS. Revenue 15.63m NOK → 17.17m NOK (+9.8%). Net result +388.7k NOK → +66.4k NOK. Equity 593.4k NOK → 659.8k NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: net result weakened.
Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKERSHUS REKLAME TEAM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 15.63m NOK to 17.17m NOK (+9.8% YoY). Calculated
-
↑
Equity strengthened
Book equity 593.4k NOK → 659.8k NOK (equity ratio 19.9% → 17.7%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 432 NOK → 432.0k NOK (+431.6k NOK). Reported fact
What deteriorated
-
↓
Net result weakened
Net result +388.7k NOK → +66.4k NOK (net margin 2.5% → 0.4%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 2 NOK → 4.96m NOK (0% → 29% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 2.81m NOK → 2.77m NOK (-1.3% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 50.0k NOK → 0 NOK. Reported fact