Org.nr 966 125 071 2006 → 2007 Year-over-year analysis

AKERSHUS REKLAME TEAM AS: årsregnskap 2007 vs 2006

Shrank 8% on revenue

approved 2008-06-27; registry 2008-07-15

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AKERSHUS REKLAME TEAM AS. Revenue 17.17m NOK → 15.85m NOK (-7.7%). Equity 659.8k NOK → 517.9k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AKERSHUS REKLAME TEAM AS.

Scorecard

Revenue
17.17m NOK 15.85m NOK
-7.7%
Operating result
+342.2k NOK +15.8k NOK
-95.4%
Net result
+66.4k NOK n/m
—
Equity
659.8k NOK 517.9k NOK
-21.5%
Total assets
3.73m NOK 6.11m NOK
+63.6%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.91× → 1.06×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 17.17m NOK to 15.85m NOK (-7.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +342.2k NOK → +15.8k NOK (op. margin 2.0% → 0.1%). Calculated

  • ↓

    Equity eroded

    Book equity 659.8k NOK → 517.9k NOK (equity ratio 17.7% → 8.5%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 2.77m NOK → 6.14m NOK (+121.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 50.0k NOK. Reported fact