Org.nr 966 125 071 2007 → 2008 Year-over-year analysis

AKERSHUS REKLAME TEAM AS: årsregnskap 2008 vs 2007

Mixed movements in the accounts

approved 2009-08-10; registry 2009-08-18

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AKERSHUS REKLAME TEAM AS. Revenue 15.85m NOK → 16.09m NOK (+1.5%). Equity 517.9k NOK → -526.2k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for AKERSHUS REKLAME TEAM AS.

Scorecard

Revenue
15.85m NOK 16.09m NOK
+1.5%
Operating result
+15.8k NOK -996.8k NOK
-6402.4%
Equity
517.9k NOK -526.2k NOK
-201.6%
Total assets
6.11m NOK 4.43m NOK
-27.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.85m NOK to 16.09m NOK (+1.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +15.8k NOK → -996.8k NOK (op. margin 0.1% → -6.2%). Calculated

  • ↓

    Equity eroded

    Book equity 517.9k NOK → -526.2k NOK (equity ratio 8.5% → -11.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.06× → 0.76× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -11.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 432.0k NOK → 732 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 6.14m NOK → 6.53m NOK (+6.3% YoY). Calculated