Org.nr 839 766 602 2000 → 2001 Year-over-year analysis

AKERSHUS RENHOLD AS: årsregnskap 2001 vs 2000

Grew 8% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for AKERSHUS RENHOLD AS. Revenue 20.52m NOK → 22.25m NOK (+8.5%). Equity 1.74m NOK → 751.8k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERSHUS RENHOLD AS.

Scorecard

Revenue
20.52m NOK 22.25m NOK
+8.5%
Operating result
+200.2k NOK +1.35m NOK
+572.4%
Equity
1.74m NOK 751.8k NOK
-56.9%
Total assets
7.02m NOK 7.42m NOK
+5.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.52m NOK to 22.25m NOK (+8.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +200.2k NOK → +1.35m NOK (op. margin 1.0% → 6.1%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.74m NOK → 751.8k NOK (equity ratio 24.8% → 10.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.12× → 0.92× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 15.18m NOK → 16.27m NOK (74% → 73% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.63m NOK → 2.10m NOK (+28.9% YoY). Calculated