Org.nr 839 766 602 2001 → 2002 Year-over-year analysis

AKERSHUS RENHOLD AS: årsregnskap 2002 vs 2001

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for AKERSHUS RENHOLD AS. Revenue 22.25m NOK → 21.58m NOK (-3.0%). Equity 751.8k NOK → 919.2k NOK.

On the constructive side: operating result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; cogs moved.

Net constructive year on the published lines.

Scorecard

Revenue
22.25m NOK 21.58m NOK
-3.0%
Operating result
+1.35m NOK +1.55m NOK
+15.1%
Equity
751.8k NOK 919.2k NOK
+22.3%
Total assets
7.42m NOK 7.35m NOK
-1.0%

What improved

  • ↑

    Operating result improved

    Operating result +1.35m NOK → +1.55m NOK (op. margin 6.1% → 7.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 751.8k NOK → 919.2k NOK (equity ratio 10.1% → 12.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.92× → 1.19×. Calculated

  • ↑

    Payroll decreased

    Salary cost 16.27m NOK → 15.13m NOK (73% → 70% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 22.25m NOK to 21.58m NOK (-3.0% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 2.10m NOK → 2.20m NOK (+4.4% YoY). Calculated