Org.nr 947 340 204 2006 → 2007 Year-over-year analysis

Akershus Traktor A/S: årsregnskap 2007 vs 2006

Grew 8% on revenue, returned to profit

approved 2008-04-10; registry 2008-08-21

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for Akershus Traktor A/S. Revenue 211.60m NOK → 228.56m NOK (+8.0%). Net result -2.54m NOK → +120.5k NOK. Equity 5.44m NOK → 5.56m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for Akershus Traktor A/S.

Scorecard

Revenue
211.60m NOK 228.56m NOK
+8.0%
Operating result
-2.22m NOK +21.9k NOK
+101.0%
Net result
-2.54m NOK +120.5k NOK
+104.7%
Equity
5.44m NOK 5.56m NOK
+2.2%
Cash
1.43m NOK 1.23m NOK
-14.0%
Total assets
88.03m NOK 94.27m NOK
+7.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 211.60m NOK to 228.56m NOK (+8.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -2.22m NOK → +21.9k NOK (op. margin -1.1% → 0.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 2.54m NOK to a profit of 120.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 5.44m NOK → 5.56m NOK (equity ratio 6.2% → 5.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.43m NOK → 1.23m NOK (-14.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.42× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 12.18bn NOK → 12.19bn NOK (+0.1% YoY). Calculated