Org.nr 947 340 204 2007 → 2008 Year-over-year analysis

Akershus Traktor A/S: årsregnskap 2008 vs 2007

Shrank 7% on revenue

approved 2009-06-16; registry 2009-08-03

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for Akershus Traktor A/S. Revenue 228.56m NOK → 212.79m NOK (-6.9%). Equity 5.56m NOK → 2.24m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for Akershus Traktor A/S.

Scorecard

Revenue
228.56m NOK 212.79m NOK
-6.9%
Operating result
+21.9k NOK n/m
—
Net result
+120.5k NOK n/m
—
Equity
5.56m NOK 2.24m NOK
-59.6%
Cash
1.23m NOK 1.33m NOK
+8.3%
Total assets
94.27m NOK 106.40m NOK
+12.9%

What improved

  • ↑

    Cash rose

    Bank deposits 1.23m NOK → 1.33m NOK (+8.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 228.56m NOK to 212.79m NOK (-6.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 5.56m NOK → 2.24m NOK (equity ratio 5.9% → 2.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 12.19bn NOK → 12.18bn NOK (-0.1% YoY). Calculated