AKERSHUS VASK AS: årsregnskap 2013 vs 2012
Grew 1919% on revenue, returned to profit
approved 2014-06-30; registry 2014-09-23; journal 2014 851903
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AKERSHUS VASK AS. Revenue 236.8k NOK → 4.78m NOK (+1919.3%). Net result -414.7k NOK → +1047.39bn NOK. Equity 149.4k NOK → 1 196 NOK.
On the constructive side: revenue rose; turned profitable; cash rose. Pressures included: equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERSHUS VASK AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 236.8k NOK to 4.78m NOK (+1919.3% YoY). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 414.7k NOK to a profit of 1047.39bn NOK. Calculated
-
↑
Cash rose
Bank deposits 11.0k NOK → 115.2k NOK (+944.9% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 149.4k NOK → 1 196 NOK (equity ratio 16.2% → 0.2%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 858.3k NOK → 1.64m NOK (363% → 34% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 222.8k NOK → 386.2k NOK (+73.3% YoY). Calculated