AKERSHUS VASK AS: årsregnskap 2014 vs 2013
Cash halved-plus
approved 2015-09-30; registry 2015-10-15; journal 2015 938428
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AKERSHUS VASK AS. Revenue 4.78m NOK → 4.87m NOK (+1.9%). Equity 1 196 NOK → 1.09m NOK.
On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.
Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKERSHUS VASK AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 4.78m NOK to 4.87m NOK (+1.9% YoY). Calculated
-
↑
Equity strengthened
Book equity 1 196 NOK → 1.09m NOK (equity ratio 0.2% → 31.5%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.71× → 1.81×. Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 115.2k NOK → 16.2k NOK (-86.0% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.64m NOK → 2.52m NOK (34% → 52% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 386.2k NOK → 280.3k NOK (-27.4% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 120.0k NOK → 242.6k NOK. Reported fact