Org.nr 993 961 809 2018 → 2019 Year-over-year analysis

AKERSHUSGARTNEREN AS: årsregnskap 2019 vs 2018

Grew 14% on revenue

approved 2020-06-04; registry 2020-07-01; journal 2020 516725

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKERSHUSGARTNEREN AS. Revenue 135.55m NOK → 155.19m NOK (+14.5%). Equity 25.56m NOK → 32.42m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKERSHUSGARTNEREN AS.

Scorecard

Revenue
135.55m NOK 155.19m NOK
+14.5%
Operating result
n/m +12.62m NOK
—
Net result
n/m +9.86m NOK
—
Equity
25.56m NOK 32.42m NOK
+26.8%
Cash
16.52m NOK 14.56m NOK
-11.8%
Total assets
47.82m NOK 56.87m NOK
+18.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 135.55m NOK to 155.19m NOK (+14.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 25.56m NOK → 32.42m NOK (equity ratio 53.4% → 57.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 16.52m NOK → 14.56m NOK (-11.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 24.39m NOK → 31.83m NOK (18% → 21% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 82.99m NOK → 88.79m NOK (+7.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 122.8k NOK → 71.8k NOK. Reported fact