Org.nr 993 961 809 2019 → 2020 Year-over-year analysis

AKERSHUSGARTNEREN AS: årsregnskap 2020 vs 2019

Grew 35% on revenue, stronger earnings

approved 2021-02-11; registry 2021-06-14; journal 2021 313429

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKERSHUSGARTNEREN AS. Revenue 155.19m NOK → 209.56m NOK (+35.0%). Net result +9.86m NOK → +19.97m NOK. Equity 32.42m NOK → 57.57m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKERSHUSGARTNEREN AS.

Scorecard

Revenue
155.19m NOK 209.56m NOK
+35.0%
Operating result
+12.62m NOK +27.93m NOK
+121.2%
Net result
+9.86m NOK +19.97m NOK
+102.5%
Equity
32.42m NOK 57.57m NOK
+77.6%
Cash
14.56m NOK 25.79m NOK
+77.1%
Total assets
56.87m NOK 102.39m NOK
+80.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 155.19m NOK to 209.56m NOK (+35.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +12.62m NOK → +27.93m NOK (op. margin 8.1% → 13.3%). Calculated

  • ↑

    Net result improved

    Net result +9.86m NOK → +19.97m NOK (net margin 6.4% → 9.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 32.42m NOK → 57.57m NOK (equity ratio 57.0% → 56.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 14.56m NOK → 25.79m NOK (+77.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 31.83m NOK → 42.98m NOK (21% → 21% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 88.79m NOK → 11.12bn NOK (+12420.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 71.8k NOK → 123.0k NOK. Reported fact