Org.nr 993 961 809 2020 → 2021 Year-over-year analysis

AKERSHUSGARTNEREN AS: årsregnskap 2021 vs 2020

Grew 6% on revenue

approved 2022-03-03; registry 2022-06-15; journal 2022 430825

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AKERSHUSGARTNEREN AS. Revenue 209.56m NOK → 221.27m NOK (+5.6%). Net result +19.97m NOK → +21.31m NOK. Equity 57.57m NOK → 58.88m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKERSHUSGARTNEREN AS.

Scorecard

Revenue
209.56m NOK 221.27m NOK
+5.6%
Operating result
+27.93m NOK +27.62m NOK
-1.1%
Net result
+19.97m NOK +21.31m NOK
+6.7%
Equity
57.57m NOK 58.88m NOK
+2.3%
Cash
25.79m NOK 43.70m NOK
+69.4%
Total assets
102.39m NOK 132.77m NOK
+29.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 209.56m NOK to 221.27m NOK (+5.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +19.97m NOK → +21.31m NOK (net margin 9.5% → 9.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 57.57m NOK → 58.88m NOK (equity ratio 56.2% → 44.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 25.79m NOK → 43.70m NOK (+69.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +27.93m NOK → +27.62m NOK (op. margin 13.3% → 12.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 42.98m NOK → 48.32m NOK (21% → 22% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 11.12bn NOK → 6.12bn NOK (-45.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 123.0k NOK → 20.0k NOK. Reported fact