AKERSHUSGRUPPEN BIDCO AS: årsregnskap 2020 vs 2019
Grew 7068% on revenue, slipped into loss, fresh owner capital
approved 2021-04-20; registry 2021-06-08; journal 2021 261251
Summary
What changed
Comparing Årsregnskap 2020 with 2019 for AKERSHUSGRUPPEN BIDCO AS. Revenue 25 NOK → 1 792 NOK (+7068.0%). Net result +2 945 NOK → -35.49m NOK. Equity 8.14bn NOK → 14.14bn NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: fell into a net loss.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKERSHUSGRUPPEN BIDCO AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 25 NOK to 1 792 NOK (+7068.0% YoY). Calculated
-
↑
Operating result improved
Operating result -27.7k NOK → +1.66m NOK (op. margin -110680.0% → 92685.7%). Calculated
-
↑
Equity strengthened
Book equity 8.14bn NOK → 14.14bn NOK (equity ratio 2703.7% → 4247.5%). Calculated
-
↑
Cash rose
Bank deposits 8 309 NOK → 4.59m NOK (+55186.4% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 141 NOK → 141.00m NOK (+141.00m NOK). Reported fact
What deteriorated
-
↓
Fell into a net loss
Net result flipped from 2 945 NOK profit to a loss of 35.49m NOK. Calculated
Things to notice
-
·
Payroll increased
Salary cost 25.10m NOK → 66.25m NOK (100384224% → 3697040% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 19.02m NOK → 45.63m NOK (+139.9% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 287 NOK → 324.98m NOK. Reported fact