AKERSHUSGRUPPEN BIDCO AS: årsregnskap 2021 vs 2020
Grew 125555% on revenue, stronger earnings, cash halved-plus
approved 2022-05-10; registry 2022-07-09; journal 2022 617242
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AKERSHUSGRUPPEN BIDCO AS. Revenue 1 792 NOK → 2.25m NOK (+125555.3%). Net result -35.49m NOK → -6.56m NOK. Equity 14.14bn NOK → 15.14bn NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.
Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKERSHUSGRUPPEN BIDCO AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 792 NOK to 2.25m NOK (+125555.3% YoY). Calculated
-
↑
Operating result improved
Operating result +1.66m NOK → +1.92m NOK (op. margin 92685.7% → 85.1%). Calculated
-
↑
Net result improved
Net result -35.49m NOK → -6.56m NOK (net margin -1980280.8% → -291.3%). Calculated
-
↑
Equity strengthened
Book equity 14.14bn NOK → 15.14bn NOK (equity ratio 4247.5% → 4556.9%). Calculated
-
↑
Payroll decreased
Salary cost 66.25m NOK → 2 NOK (3697040% → 0% of revenue). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 4.59m NOK → 2.19m NOK (-52.4% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 141.00m NOK → 151.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS moved
COGS / varekostnad 45.63m NOK → 52.53m NOK (+15.1% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 324.98m NOK → 317.43m NOK. Reported fact