AKERSHUSGRUPPEN BIDCO AS: årsregnskap 2022 vs 2021
Shrank 85% on revenue, returned to profit, cash halved-plus
approved 2023-05-12; registry 2023-07-22; journal 2023 592995
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AKERSHUSGRUPPEN BIDCO AS. Revenue 2.25m NOK → 343.1k NOK (-84.8%). Net result -6.56m NOK → +2.18m NOK. Equity 15.14bn NOK → 15.14bn NOK.
On the constructive side: turned profitable; equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; cash fell.
Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AKERSHUSGRUPPEN BIDCO AS.
At a glance
Scorecard
What improved
-
↑
Turned profitable
Net result flipped from a loss of 6.56m NOK to a profit of 2.18m NOK. Calculated
-
↑
Equity strengthened
Book equity 15.14bn NOK → 15.14bn NOK (equity ratio 4556.9% → 4412.7%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 151.0k NOK → 151.00m NOK (+150.85m NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 2.25m NOK to 343.1k NOK (-84.8% YoY). Calculated
-
↓
Operating result weakened
Operating result +1.92m NOK → -79.6k NOK (op. margin 85.1% → -23.2%). Calculated
-
↓
Cash fell
Bank deposits 2.19m NOK → 237.7k NOK (-89.1% YoY). Calculated
-
↓
COGS moved
COGS / varekostnad 52.53m NOK → 102.57m NOK (+95.3% YoY). Calculated
Things to notice
-
·
Sharp cash drawdown
Cash fell by more than 60% YoY (2.19m NOK → 237.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation
-
·
Book investments changed
Investment / intangible book value 317.43m NOK → 325.58m NOK. Reported fact