Org.nr 916 814 119 2017 → 2018 Year-over-year analysis

AKERSPOSTEN MEDIA AS: årsregnskap 2018 vs 2017

Grew 232% on revenue, slipped into loss

approved 2018-12-31; registry 2019-08-08; journal 2019 914444

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKERSPOSTEN MEDIA AS. Revenue 573.3k NOK → 1.90m NOK (+232.1%). Net result +11.5k NOK → -49.0k NOK. Equity -153.3k NOK → -202.2k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERSPOSTEN MEDIA AS.

Scorecard

Revenue
573.3k NOK 1.90m NOK
+232.1%
Operating result
+11.4k NOK -49.0k NOK
-531.3%
Net result
+11.5k NOK -49.0k NOK
-524.5%
Equity
-153.3k NOK -202.2k NOK
-32.0%
Cash
49.0k NOK 104.1k NOK
+112.7%
Total assets
365.1k NOK 383.8k NOK
+5.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 573.3k NOK to 1.90m NOK (+232.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 49.0k NOK → 104.1k NOK (+112.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +11.4k NOK → -49.0k NOK (op. margin 2.0% → -2.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 11.5k NOK profit to a loss of 49.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -153.3k NOK → -202.2k NOK (equity ratio -42.0% → -52.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -52.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 681.1k NOK → 905.9k NOK (119% → 48% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 612.5k NOK → 727.0k NOK (+18.7% YoY). Calculated