Org.nr 916 814 119 2018 → 2019 Year-over-year analysis

AKERSPOSTEN MEDIA AS: årsregnskap 2019 vs 2018

Shrank 6% on revenue, weaker earnings

approved 2019-12-31; registry 2020-08-24; journal 2020 692624

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKERSPOSTEN MEDIA AS. Revenue 1.90m NOK → 1.80m NOK (-5.7%). Net result -49.0k NOK → -69.4k NOK. Equity -202.2k NOK → -271.7k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKERSPOSTEN MEDIA AS.

Scorecard

Revenue
1.90m NOK 1.80m NOK
-5.7%
Operating result
-49.0k NOK -69.2k NOK
-41.2%
Net result
-49.0k NOK -69.4k NOK
-41.8%
Equity
-202.2k NOK -271.7k NOK
-34.3%
Cash
104.1k NOK 57.9k NOK
-44.4%
Total assets
383.8k NOK 328.9k NOK
-14.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 905.9k NOK → 828.6k NOK (48% → 46% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.90m NOK to 1.80m NOK (-5.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -49.0k NOK → -69.2k NOK (op. margin -2.6% → -3.9%). Calculated

  • ↓

    Net result weakened

    Net result -49.0k NOK → -69.4k NOK (net margin -2.6% → -3.9%). Calculated

  • ↓

    Equity eroded

    Book equity -202.2k NOK → -271.7k NOK (equity ratio -52.7% → -82.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 104.1k NOK → 57.9k NOK (-44.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -82.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation