AKERSVEIEN 19 AS: årsregnskap 2003 vs 2002
Grew 13% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for AKERSVEIEN 19 AS. Revenue 697.3k NOK → 786.7k NOK (+12.8%). Net result +377.4k NOK → +332.8k NOK. Equity 935.7k NOK → 692.5k NOK.
On the constructive side: revenue rose; owners injected capital; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 697.3k NOK to 786.7k NOK (+12.8% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 65.1k NOK → 40.5k NOK (9% → 5% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +483.4k NOK → +447.4k NOK (op. margin 69.3% → 56.9%). Calculated
-
↓
Net result weakened
Net result +377.4k NOK → +332.8k NOK (net margin 54.1% → 42.3%). Calculated
-
↓
Equity eroded
Book equity 935.7k NOK → 692.5k NOK (equity ratio 65.1% → 47.8%). Calculated