Org.nr 979 512 058 2003 → 2004 Year-over-year analysis

AKERSVEIEN 19 AS: årsregnskap 2004 vs 2003

Grew 20% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for AKERSVEIEN 19 AS. Revenue 786.7k NOK → 943.4k NOK (+19.9%). Net result +332.8k NOK → +439.7k NOK. Equity 692.5k NOK → 454.2k NOK.

On the constructive side: revenue rose; net result improved; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AKERSVEIEN 19 AS.

Scorecard

Revenue
786.7k NOK 943.4k NOK
+19.9%
Operating result
+447.4k NOK n/m
—
Net result
+332.8k NOK +439.7k NOK
+32.1%
Equity
692.5k NOK 454.2k NOK
-34.4%
Total assets
1.45m NOK 1.47m NOK
+1.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 786.7k NOK to 943.4k NOK (+19.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +332.8k NOK → +439.7k NOK (net margin 42.3% → 46.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.97× → 4.01×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 692.5k NOK → 454.2k NOK (equity ratio 47.8% → 30.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 40.5k NOK → 67.1k NOK (5% → 7% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 100 NOK → 223.7k NOK. Reported fact