Org.nr 979 512 058 2004 → 2005 Year-over-year analysis

AKERSVEIEN 19 AS: årsregnskap 2005 vs 2004

Shrank 100% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AKERSVEIEN 19 AS. Revenue 943.4k NOK → 2 546 NOK (-99.7%). Net result +439.7k NOK → +527.7k NOK. Equity 454.2k NOK → 981.9k NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKERSVEIEN 19 AS.

Scorecard

Revenue
943.4k NOK 2 546 NOK
-99.7%
Operating result
n/m +707.6k NOK
—
Net result
+439.7k NOK +527.7k NOK
+20.0%
Equity
454.2k NOK 981.9k NOK
+116.2%
Total assets
1.47m NOK 477.5k NOK
-67.6%

What improved

  • ↑

    Net result improved

    Net result +439.7k NOK → +527.7k NOK (net margin 46.6% → 20728.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 454.2k NOK → 981.9k NOK (equity ratio 30.8% → 205.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 943.4k NOK to 2 546 NOK (-99.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 67.1k NOK → 77.7k NOK (7% → 3050% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 223.7k NOK → 507.5k NOK. Reported fact