Org.nr 923 100 792 2019 → 2020 Year-over-year analysis

AKERSVEIEN UTVIKLING AS: årsregnskap 2020 vs 2019

Weaker earnings, cash halved-plus

approved 2021-01-29; registry 2021-06-09; journal 2021 406395

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKERSVEIEN UTVIKLING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -76.2k NOK → -843.5k NOK. Equity 523.8k NOK → -319.7k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AKERSVEIEN UTVIKLING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-13.9k NOK -25.4k NOK
-82.1%
Net result
-76.2k NOK -843.5k NOK
-1007.1%
Equity
523.8k NOK -319.7k NOK
-161.0%
Cash
587.2k NOK 45.2k NOK
-92.3%
Total assets
4.32m NOK 8.96m NOK
+107.5%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -13.9k NOK → -25.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result -76.2k NOK → -843.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 523.8k NOK → -319.7k NOK (equity ratio 12.1% → -3.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 587.2k NOK → 45.2k NOK (-92.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.73m NOK → 8.91m NOK. Reported fact