Org.nr 923 100 792 2020 → 2021 Year-over-year analysis

AKERSVEIEN UTVIKLING AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-02-28; registry 2022-06-22; journal 2022 497324

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AKERSVEIEN UTVIKLING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -843.5k NOK → -831.0k NOK. Equity -319.7k NOK → -1.15m NOK.

Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AKERSVEIEN UTVIKLING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-25.4k NOK -41.5k NOK
-63.7%
Net result
-843.5k NOK -831.0k NOK
+1.5%
Equity
-319.7k NOK -1.15m NOK
-260.0%
Cash
45.2k NOK 27.1k NOK
-40.0%
Total assets
8.96m NOK 8.13m NOK
-9.2%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -25.4k NOK → -41.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -319.7k NOK → -1.15m NOK (equity ratio -3.6% → -14.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 45.2k NOK → 27.1k NOK (-40.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.59× → 0.81× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -14.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 8.91m NOK → 8.11m NOK. Reported fact