Org.nr 923 100 792 2021 → 2022 Year-over-year analysis

AKERSVEIEN UTVIKLING AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-03-31; registry 2023-06-07; journal 2023 470752

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKERSVEIEN UTVIKLING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -831.0k NOK → -1.26m NOK. Equity -1.15m NOK → -2.41m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AKERSVEIEN UTVIKLING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-41.5k NOK -85.0k NOK
-104.7%
Net result
-831.0k NOK -1.26m NOK
-51.1%
Equity
-1.15m NOK -2.41m NOK
-109.1%
Cash
27.1k NOK 15.7k NOK
-42.0%
Total assets
8.13m NOK 8.90m NOK
+9.5%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -41.5k NOK → -85.0k NOK. Calculated

  • ↓

    Net result weakened

    Net result -831.0k NOK → -1.26m NOK. Calculated

  • ↓

    Equity eroded

    Book equity -1.15m NOK → -2.41m NOK (equity ratio -14.1% → -27.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 27.1k NOK → 15.7k NOK (-42.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -27.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 8.11m NOK → 8.89m NOK. Reported fact