Org.nr 931 693 670 2019 → 2020 Year-over-year analysis

AKVA GROUP ASA: årsregnskap 2020 vs 2019

Grew 21% on revenue, stronger earnings

approved 2021-05-06; registry 2021-06-16; journal 2021 316179

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKVA GROUP ASA. Revenue 940.7k NOK → 1.14m NOK (+21.2%). Net result +37.02m NOK → +197.87m NOK. Equity 883.67m NOK → 1.03m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for AKVA GROUP ASA.

Scorecard

Revenue
940.7k NOK 1.14m NOK
+21.2%
Operating result
-3.60m NOK -21.68m NOK
-502.4%
Net result
+37.02m NOK +197.87m NOK
+434.5%
Equity
883.67m NOK 1.03m NOK
-99.9%
Cash
6.18m NOK 58.22m NOK
+842.4%
Total assets
2.06bn NOK 2.53bn NOK
+22.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 940.7k NOK to 1.14m NOK (+21.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +37.02m NOK → +197.87m NOK (net margin 3935.2% → 17352.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 6.18m NOK → 58.22m NOK (+842.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.10×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -3.60m NOK → -21.68m NOK (op. margin -382.6% → -1901.5%). Calculated

  • ↓

    Equity eroded

    Book equity 883.67m NOK → 1.03m NOK (equity ratio 42.9% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 4.14m NOK → 4.16m NOK (441% → 365% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.45bn NOK → 46.97m NOK. Reported fact