Org.nr 931 693 670 2020 → 2021 Year-over-year analysis

AKVA GROUP ASA: årsregnskap 2021 vs 2020

Grew 98952% on revenue, slipped into loss

approved 2022-05-12; registry 2022-06-20; journal 2022 431231

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AKVA GROUP ASA. Revenue 1.14m NOK → 1.13bn NOK (+98952.3%). Net result +197.87m NOK → -93.88m NOK. Equity 1.03m NOK → 1.22bn NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; fell into a net loss; current ratio dropped below 1×.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AKVA GROUP ASA.

Scorecard

Revenue
1.14m NOK 1.13bn NOK
+98952.3%
Operating result
-21.68m NOK -127.36m NOK
-487.4%
Net result
+197.87m NOK -93.88m NOK
-147.4%
Equity
1.03m NOK 1.22bn NOK
+117971.3%
Cash
58.22m NOK 184.03m NOK
+216.1%
Total assets
2.53bn NOK 2.61bn NOK
+3.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.14m NOK to 1.13bn NOK (+98952.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.03m NOK → 1.22bn NOK (equity ratio 0.0% → 46.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 58.22m NOK → 184.03m NOK (+216.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -21.68m NOK → -127.36m NOK (op. margin -1901.5% → -11.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 197.87m NOK profit to a loss of 93.88m NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.10× → 0.87× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.16m NOK → 4.19m NOK (365% → 0% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 46.97m NOK → 1.64bn NOK. Reported fact