Org.nr 931 693 670 2021 → 2022 Year-over-year analysis

AKVA GROUP ASA: årsregnskap 2022 vs 2021

Shrank 5% on revenue, stronger earnings, cash halved-plus

approved 2023-03-14; registry 2023-07-22; journal 2023 591430

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKVA GROUP ASA. Revenue 1.13bn NOK → 1.07bn NOK (-5.3%). Net result -93.88m NOK → -5.19m NOK. Equity 1.22bn NOK → 1.17bn NOK.

On the constructive side: net result improved; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AKVA GROUP ASA.

Scorecard

Revenue
1.13bn NOK 1.07bn NOK
-5.3%
Operating result
-127.36m NOK -184.17m NOK
-44.6%
Net result
-93.88m NOK -5.19m NOK
+94.5%
Equity
1.22bn NOK 1.17bn NOK
-4.0%
Cash
184.03m NOK 32.90m NOK
-82.1%
Total assets
2.61bn NOK 2.60bn NOK
-0.6%

What improved

  • ↑

    Net result improved

    Net result -93.88m NOK → -5.19m NOK (net margin -8.3% → -0.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.87× → 1.07×. Calculated

  • ↑

    Payroll decreased

    Salary cost 4.19m NOK → 3.88m NOK (0% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.13bn NOK to 1.07bn NOK (-5.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -127.36m NOK → -184.17m NOK (op. margin -11.3% → -17.2%). Calculated

  • ↓

    Equity eroded

    Book equity 1.22bn NOK → 1.17bn NOK (equity ratio 46.7% → 45.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 184.03m NOK → 32.90m NOK (-82.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (184.03m NOK → 32.90m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.64bn NOK → 1.60bn NOK. Reported fact