Org.nr 917 766 207 2019 → 2020 Year-over-year analysis

ALEKSANDER HINDENES CONSULTING AS: årsregnskap 2020 vs 2019

Shrank 94% on revenue, stronger earnings

registry 2021-06-02; journal 2021 373374

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ALEKSANDER HINDENES CONSULTING AS. Revenue 735.6k NOK → 43.5k NOK (-94.1%). Net result +80.1k NOK → +3.63m NOK. Equity 13.35m NOK → 13 NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ALEKSANDER HINDENES CONSULTING AS.

Scorecard

Revenue
735.6k NOK 43.5k NOK
-94.1%
Operating result
+93.2k NOK +422.3k NOK
+353.0%
Net result
+80.1k NOK +3.63m NOK
+4430.6%
Equity
13.35m NOK 13 NOK
-100.0%
Cash
472.4k NOK 580.8k NOK
+22.9%
Total assets
654.2k NOK 891.0k NOK
+36.2%

What improved

  • ↑

    Operating result improved

    Operating result +93.2k NOK → +422.3k NOK (op. margin 12.7% → 970.3%). Calculated

  • ↑

    Net result improved

    Net result +80.1k NOK → +3.63m NOK (net margin 10.9% → 8340.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 472.4k NOK → 580.8k NOK (+22.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5579.11bn NOK → 4 NOK (758468817% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 735.6k NOK to 43.5k NOK (-94.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 13.35m NOK → 13 NOK (equity ratio 2040.4% → 0.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.87× → -9.06× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 3 750 NOK → 17.4k NOK (+364.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 80.0k NOK → 12.10m NOK. Reported fact