Org.nr 917 766 207 2020 → 2021 Year-over-year analysis

ALEKSANDER HINDENES CONSULTING AS: årsregnskap 2021 vs 2020

Grew 1063% on revenue, slipped into loss

registry 2022-06-30; journal 2022 570448

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ALEKSANDER HINDENES CONSULTING AS. Revenue 43.5k NOK → 506.0k NOK (+1062.6%). Net result +3.63m NOK → -151.3k NOK. Equity 13 NOK → 3.68m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ALEKSANDER HINDENES CONSULTING AS.

Scorecard

Revenue
43.5k NOK 506.0k NOK
+1062.6%
Operating result
+422.3k NOK -152.9k NOK
-136.2%
Net result
+3.63m NOK -151.3k NOK
-104.2%
Equity
13 NOK 3.68m NOK
+28275046.2%
Cash
580.8k NOK 2.77m NOK
+376.8%
Total assets
891.0k NOK 4.06m NOK
+355.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 43.5k NOK to 506.0k NOK (+1062.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 13 NOK → 3.68m NOK (equity ratio 0.0% → 90.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 580.8k NOK → 2.77m NOK (+376.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio -9.06× → 9.94×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +422.3k NOK → -152.9k NOK (op. margin 970.3% → -30.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 3.63m NOK profit to a loss of 151.3k NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 NOK → 3.58m NOK (0% → 708% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 17.4k NOK → 0 NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 12.10m NOK → 221.8k NOK. Reported fact