Org.nr 913 422 082 2017 → 2018 Year-over-year analysis

ALGINOR ASA: årsregnskap 2018 vs 2017

Shrank 100% on revenue, weaker earnings, fresh owner capital

approved 2019-06-24; registry 2019-08-20; journal 2019 924840

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ALGINOR ASA. Revenue 11.5k NOK → 0 NOK (-100.0%). Net result -2.23m NOK → -3.70m NOK. Equity 419.8k NOK → 8.53m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
11.5k NOK 0 NOK
-100.0%
Operating result
-2.11m NOK -3.66m NOK
-73.1%
Net result
-2.23m NOK -3.70m NOK
-66.1%
Equity
419.8k NOK 8.53m NOK
+1931.9%
Cash
1.20m NOK 5.76m NOK
+380.0%
Total assets
9.40m NOK 20.60m NOK
+119.1%

What improved

  • ↑

    Equity strengthened

    Book equity 419.8k NOK → 8.53m NOK (equity ratio 4.5% → 41.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.20m NOK → 5.76m NOK (+380.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.60× → 3.16×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 10.21m NOK → 16.02m NOK (+5.81m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.5k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -2.11m NOK → -3.66m NOK. Calculated

  • ↓

    Net result weakened

    Net result -2.23m NOK → -3.70m NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 559.2k NOK → 10.76m NOK. Calculated