Org.nr 913 422 082 2018 → 2019 Year-over-year analysis

ALGINOR ASA: årsregnskap 2019 vs 2018

Fresh owner capital

approved 2020-02-28; registry 2020-03-23; journal 2020 253263

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ALGINOR ASA. Revenue 0 NOK → 112.0k NOK. Net result -3.70m NOK → -3.88m NOK. Equity 8.53m NOK → 15.01m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ALGINOR ASA.

Scorecard

Revenue
0 NOK 112.0k NOK
—
Operating result
-3.66m NOK -3.57m NOK
+2.6%
Net result
-3.70m NOK -3.88m NOK
-4.9%
Equity
8.53m NOK 15.01m NOK
+76.0%
Cash
5.76m NOK 4.35m NOK
-24.4%
Total assets
20.60m NOK 31.54m NOK
+53.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 112.0k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -3.66m NOK → -3.57m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 8.53m NOK → 15.01m NOK (equity ratio 41.4% → 47.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 16.02m NOK → 26.37m NOK (+10.35m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 10.76m NOK → 1.45m NOK. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 5.76m NOK → 4.35m NOK (-24.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.16× → 0.82× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 220.0k NOK → 0 NOK. Reported fact