Org.nr 913 422 082 2019 → 2020 Year-over-year analysis

ALGINOR ASA: årsregnskap 2020 vs 2019

Grew 91% on revenue, stronger earnings

approved 2021-06-09; registry 2021-08-05; journal 2021 554591

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ALGINOR ASA. Revenue 112.0k NOK → 213.5k NOK (+90.5%). Net result -3.88m NOK → -2.76m NOK. Equity 15.01m NOK → 30.63m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ALGINOR ASA.

Scorecard

Revenue
112.0k NOK 213.5k NOK
+90.5%
Operating result
-3.57m NOK -2.95m NOK
+17.4%
Net result
-3.88m NOK -2.76m NOK
+28.9%
Equity
15.01m NOK 30.63m NOK
+104.0%
Cash
4.35m NOK 3.99m NOK
-8.4%
Total assets
31.54m NOK 70.34m NOK
+123.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 112.0k NOK to 213.5k NOK (+90.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -3.57m NOK → -2.95m NOK (op. margin -3183.6% → -1379.6%). Calculated

  • ↑

    Net result improved

    Net result -3.88m NOK → -2.76m NOK (net margin -3464.7% → -1292.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 15.01m NOK → 30.63m NOK (equity ratio 47.6% → 43.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.82× → 1.12×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 4.35m NOK → 3.99m NOK (-8.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.45m NOK → 1.50m NOK (1298% → 702% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 942.2k NOK. Reported fact