Org.nr 886 582 412 2017 → 2018 Year-over-year analysis

AQUA BIO TECHNOLOGY ASA: årsregnskap 2018 vs 2017

Shrank 88% on revenue, cash halved-plus

approved 2019-04-24; registry 2019-06-12; journal 2019 407324

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AQUA BIO TECHNOLOGY ASA. Revenue 9.88m NOK → 1.22m NOK (-87.7%). Net result -16.06m NOK → -18.36m NOK. Equity 67.11m NOK → 48.94m NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AQUA BIO TECHNOLOGY ASA.

Scorecard

Revenue
9.88m NOK 1.22m NOK
-87.7%
Operating result
-14.88m NOK n/m
—
Net result
-16.06m NOK -18.36m NOK
-14.3%
Equity
67.11m NOK 48.94m NOK
-27.1%
Cash
21.80m NOK 3.27m NOK
-85.0%
Total assets
77.65m NOK 59.07m NOK
-23.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.88m NOK to 1.22m NOK (-87.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result -16.06m NOK → -18.36m NOK (net margin -162.5% → -1508.6%). Calculated

  • ↓

    Equity eroded

    Book equity 67.11m NOK → 48.94m NOK (equity ratio 86.4% → 82.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 21.80m NOK → 3.27m NOK (-85.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (21.80m NOK → 3.27m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 38.53m NOK → 27.72m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 9 352 NOK → 10 NOK (-99.9% YoY). Calculated