Org.nr 886 582 412 2018 → 2019 Year-over-year analysis

AQUA BIO TECHNOLOGY ASA: årsregnskap 2019 vs 2018

Shrank 27% on revenue, stronger earnings, fresh owner capital

approved 2020-06-10; registry 2020-09-03; journal 2020 733048

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AQUA BIO TECHNOLOGY ASA. Revenue 1.22m NOK → 891.5k NOK (-26.8%). Net result -18.36m NOK → -13.22m NOK. Equity 48.94m NOK → 323.0k NOK.

On the constructive side: net result improved; cash rose; owners injected capital. Pressures included: revenue fell; equity eroded; cogs moved.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AQUA BIO TECHNOLOGY ASA.

Scorecard

Revenue
1.22m NOK 891.5k NOK
-26.8%
Operating result
n/m -13.12m NOK
—
Net result
-18.36m NOK -13.22m NOK
+28.0%
Equity
48.94m NOK 323.0k NOK
-99.3%
Cash
3.27m NOK 6.88m NOK
+110.3%
Total assets
59.07m NOK 10.39m NOK
-82.4%

What improved

  • ↑

    Net result improved

    Net result -18.36m NOK → -13.22m NOK (net margin -1508.6% → -1482.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.27m NOK → 6.88m NOK (+110.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 27.72m NOK → 38.39m NOK (+10.66m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.22m NOK to 891.5k NOK (-26.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 48.94m NOK → 323.0k NOK (equity ratio 82.8% → 3.1%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 10 NOK → 10.42m NOK (+104210470.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 38.50m NOK → -1 NOK. Reported fact