Org.nr 886 582 412 2019 → 2020 Year-over-year analysis

AQUA BIO TECHNOLOGY ASA: årsregnskap 2020 vs 2019

Shrank 9% on revenue

approved 2021-04-29; registry 2021-09-23; journal 2021 733292

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AQUA BIO TECHNOLOGY ASA. Revenue 891.5k NOK → 812.6k NOK (-8.8%). Net result -13.22m NOK → -14.70m NOK. Equity 323.0k NOK → 8.32m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for AQUA BIO TECHNOLOGY ASA.

Scorecard

Revenue
891.5k NOK 812.6k NOK
-8.8%
Operating result
-13.12m NOK -16.10m NOK
-22.7%
Net result
-13.22m NOK -14.70m NOK
-11.3%
Equity
323.0k NOK 8.32m NOK
+2476.5%
Cash
6.88m NOK 5.43m NOK
-21.0%
Total assets
10.39m NOK 16.24m NOK
+56.3%

What improved

  • ↑

    Equity strengthened

    Book equity 323.0k NOK → 8.32m NOK (equity ratio 3.1% → 51.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 891.5k NOK to 812.6k NOK (-8.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -13.12m NOK → -16.10m NOK (op. margin -1472.2% → -1981.8%). Calculated

  • ↓

    Net result weakened

    Net result -13.22m NOK → -14.70m NOK (net margin -1482.4% → -1809.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.88m NOK → 5.43m NOK (-21.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.28m NOK → 4.94m NOK (368% → 607% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 38.39m NOK → 8.32m NOK — check capital reduction, conversion, or reclassification. Interpretation